Uranium Spot Price Impact Calculator

Model how rising U3O8 prices affect nuclear utility earnings — full analysis

U3O8 Spot $86/lb
SWU Price $170
Fuel Cost per GW / Year
$118M
vs $91M under old contracts
Fuel Cost per MWh
$14.93
was $11.57 under old contracts
Nuclear Utility Earnings Impact
Ticker Company Nuclear GW Fuel Cost Increase Net Income % of Net Income Hit Risk
Net income figures from trailing twelve months. Fuel cost increase is calculated as the delta between current slider prices and old contract baseline ($45/lb U3O8, $110/SWU). Model assumes ~470,000 lbs U3O8, ~120,000 SWU, $16/kgU conversion, and $300/kgU fabrication per GW annually.
Read the full uranium supercycle analysis →
Uranium Miners — 200WMA Positioning
Ticker Company Price 200WMA % Above P/E FCF
Every uranium miner is 90%+ above its 200-week moving average. The framework doesn't chase.
2028 Contract Cliff — US Unfilled Requirements
Year Unfilled (Mlbs) % Uncovered Spot Cost at Current Price Event
Source: EIA 2024 Uranium Marketing Annual Report. The 2028 jump reflects the Prohibiting Russian Uranium Imports Act taking full effect.